Table 1

Net health impact and net monetary impact at three prices

CountryIncome categoryUS$25 per dose (options 1 and 2)Gavi procurement support (per dose price differs by country, all ≤US$4.50, option 4a)US$4.50 per dose (option 4b)
Net health impact (1000s)Net monetary impact (1000s 2019 US$)Net health impact (1000s)Net monetary impact (1000s 2019 US$)Net health impact (1000s)Net monetary impact (1000s 2019 US$)
(1)(2)(3)(4)(5)(6)
BeninLow income−222−47 2129820 749428965
Burkina FasoLow income−232−37 90052685 73539464 298
BurundiLow income−164−19 59945354 22334641 423
ChadLow income−576−85 11512017 705−1−123
Democratic Republic of the CongoLow income−7746−495 69197562 387−537−34 377
EritreaLow income−114−15 648212854−3−354
EthiopiaLow income−1944−397 6251049214 497530108 363
GambiaLow income−12−37323510 652278158
GuineaLow income−276−36 63029439 03119525 912
Guinea BissauLow income−151−9399271701−4−223
HaitiLow income−216−38 11153929761077
MadagascarLow income−1012−82 14182266 75050440 934
MalawiLow income16324 257896133 320769114 410
MaliLow income−1085−89 22145837 69119115 686
MozambiqueLow income389024836196 248698163 786
NepalLow income−172−46 63421758 93415040 630
NigerLow income−1,505−157 478697267−204−21 298
RwandaLow income−55−14 36220754 44016242 511
Sierra LeoneLow income−320−39 693232802−37−4566
TogoLow income−250−35 745649176101387
UgandaLow income−454−64 8821523217 8311180168 813
YemenLow income−627−157 748−37−9,388−125−31 390
BangladeshLower middle income−3,406−504 49430144 653−309−45 704
CambodiaLower middle income−197−50 7026316 229205079
CameroonLower middle income−736−94 40837347 89822829 285
ComorosLower middle income61861216122195565
Côte d'IvoireLower middle income−346−85 10923958 65115237 331
GhanaLower middle income31344276127 469276127 469
IndiaLower middle income−8,392−2 814 7452888968 7492368794 116
KenyaLower middle income307188 020744455 613673412 218
KyrgyzstanLower middle income1714 8365043 8954438 919
LesothoLower middle income2215 0093423 4843222 375
MauritaniaLower middle income-11-3,6856120,4435016,865
NicaraguaLower middle income3697 97244118 52444118 524
NigeriaLower middle income−2783−724 904979255 030979255 030
PakistanLower middle income−6147−999 875−174−28 328−1085−176 560
Republic of CongoLower middle income913 8482639 1622639 162
Republic of SudanLower middle income−555−206 489−42−15 482−42−15 482
SenegalLower middle income7928 645335121 002300108 298
South SudanLower middle income-39-14 61312245,4789635,591
TajikistanLower middle income−104−43 036124919−7−2727
TanzaniaLower middle income751212 2821989562 4001775502 045
UzbekistanLower middle income−7−85957496 7397496 739
VietnamLower middle income−32−52 974109181 915109181 915
ZambiaLower middle income356190 274527281 374525280 238
ZimbabweLower middle income12933 316446115 670395102 315
Low-income countries
 Total net benefits20133 28187661 303 2895203846 353
 Total net losses−17 134−1 874 568−37−9388−909−92 332
 Total net impact−16 932−1 841 28787281 293 9014294754 021
Lower middle income countries
 Total net benefits17157974069714363542081853209078
 Total net losses-22755-5603628−216−43 809-1442-240472
 Total net impact−21 041−4 80622294983 59161067432 968606
All countries
 Total net benefits191683068718 4794 93870913 3884 055431
 Total net losses−39889−7 478196−253−53 198−2 351−3 32803
 Total net impact−3 7973−6 64750918 2264 885511110363 722627